136 Dusky Willow DrEtnaOH43068
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Etna at 136 Dusky Willow Dr, Etna, OH, 43068 priced at $305,490 converts $2,280/mo rent into $271/mo cash flow after a $1,495/mo obligation. Total monthly income equals $2,280/mo, and annual cash flow totals $3,249/yr on $101,270 invested. Return on cash invested prints 23.12% in year one, and rental yield reads 8.96% against a $305,490 entry. Equity gained on principal adds $1,971/yr, while 5% annual appreciation compiles into $84,401 by year five. Five-year ROI reaches 120.55% and total cumulative return in cash sums $122,083. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,280/mo property income covering a $1,495/mo payment, not borrower’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43068, Reynoldsburg, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,379 (100%) |
| Owner Occupied HU | 13,666 (56.1%) |
| Renter Occupied HU | 9,702 (39.8%) |
| Vacant Housing Units | 1,011 ( 4.1%) |
| Median Home Value | $265,375 |
| Average Home Value | $282,121 |
Housing Distribution
Address Breakdown
Residential
23,572
Single Family
22,103
Multi-Family
1,469
Businesses
1,400
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
