Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lizella at 136 Dream Catcher Dr, Lizella, GA, 31052 earns $899/mo cash flow from $2,518/mo rent with a $1,302/mo payment. Total monthly income totals $2,518/mo, and annual cash flow totals $10,788/yr on $88,176 capital. ROI tracks 32.14% on current figures, and rental yield reads 11.36% at a $265,990 purchase. Equity gained on principal adds $1,716/yr, and 5% annual appreciation supports $73,488 over five years. Five-year ROI reaches 168.36% and total cumulative return in cash sums $148,454. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,518/mo property income instead of your personal income.
Single Family
Built in 2025
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31052, Lizella, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,758 (100%) |
| Owner Occupied HU | 3,084 (82.1%) |
| Renter Occupied HU | 452 (12.0%) |
| Vacant Housing Units | 222 ( 5.9%) |
| Median Home Value | $277,756 |
| Average Home Value | $324,331 |
Residential
3,597
Single Family
3,597
Multi-Family
0
Businesses
97
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Leslie Dekle • CENTURY COMMUNITIES
Mls Name: CGMLS
Mls ID: #256245
