








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Brooklyn at 136 Degraw St APT 3, Brooklyn, NY, 11231 priced at $1,250,000 pairs $10,244/mo rent with $1,077/mo cash flow after a $6,118/mo payment. Total monthly income equals $10,244/mo, and annual cash flow comes to $12,922/yr on $405,000 invested. Return on cash invested is 23.56% in year one, and rental yield stands at 9.83% on a $1,250,000 basis. Equity gained on principal adds $8,066/yr, and 5% annual appreciation accumulates to $345,352 by year five. Five-year ROI measures 123.86% and total cumulative return in cash reaches $501,637. For financing, Ziffy Mortgage’s DSCR program evaluates $10,244/mo property income against a $6,118/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1905
N/A lot
$N/A/sqft
$820 monthly HOA
Neighborhood data shown for ZIP Code: 11231, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,446 (100%) |
| Owner Occupied HU | 4,101 (23.5%) |
| Renter Occupied HU | 12,031 (69.0%) |
| Vacant Housing Units | 1,314 ( 7.5%) |
| Median Home Value | $1,765,973 |
| Average Home Value | $1,624,888 |
Residential
15,312
Single Family
3,858
Multi-Family
11,454
Businesses
1,468
Date | Event | Price |
|---|---|---|
| 2024-05-29 | Listed for sale | $1,250,000 |
| 2011-08-29 | Sold | $630,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-11 | N/A | N/A | $238,202 | 8.21% |
| 2022-08-11 | N/A | N/A | $220,121 | N/A |
| 2021-08-11 | N/A | N/A | $220,121 | 3.00% |



Listed by: Alex Pearl - Licensed Associate Real Estate Broker • Compass
Mls Name: StreetEasy
Mls ID: #1719450