136 Dalston CvStockbridgeGA30281
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stockbridge at 136 Dalston Cv, Stockbridge, GA, 30281 priced at $510,490 converts $2,130/mo rent into after a $2,499/mo obligation. Total monthly income equals $2,130/mo. Return on cash invested prints 12.01% in year one, and rental yield reads 5.01% against a $510,490 entry. Equity gained on principal adds $3,294/yr, while 5% annual appreciation compiles into $141,039 by year five. Five-year ROI reaches 60.69% and total cumulative return in cash sums $101,929. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,130/mo property income covering a $2,499/mo payment, not borrower’s personal income.
Single Family
Built in 2025
2,702 Acres lot
$N/A/sqft
$1,800 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30281, Stockbridge, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,326 (100%) |
| Owner Occupied HU | 17,452 (61.6%) |
| Renter Occupied HU | 9,452 (33.4%) |
| Vacant Housing Units | 1,422 ( 5.0%) |
| Median Home Value | $313,465 |
| Average Home Value | $326,693 |
Housing Distribution
Address Breakdown
Residential
27,619
Single Family
22,882
Multi-Family
4,737
Businesses
2,392
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: DRB Team Listings • DRB Group Georgia, LLC
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7542885
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/mls-disclaimers/#30)