136 Adger RdPendletonSC29670
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pendleton at 136 Adger Rd, Pendleton, SC, 29670 earns $684/mo cash flow from $1,946/mo rent with a $1,038/mo payment. Total monthly income totals $1,946/mo, and annual cash flow totals $8,204/yr on $70,278 capital. ROI tracks 31.58% on current figures, and rental yield reads 11.02% at a $212,000 purchase. Equity gained on principal adds $1,368/yr, and 5% annual appreciation supports $58,572 over five years. Five-year ROI reaches 165.16% and total cumulative return in cash sums $116,071. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,946/mo property income instead of your personal income.
Townhouse
Built in 2021
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29670, Pendleton, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,063 (100%) |
| Owner Occupied HU | 3,460 (68.3%) |
| Renter Occupied HU | 1,150 (22.7%) |
| Vacant Housing Units | 453 ( 8.9%) |
| Median Home Value | $280,376 |
| Average Home Value | $349,440 |
Housing Distribution
Address Breakdown
Residential
4,747
Single Family
4,592
Multi-Family
155
Businesses
356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ethan Partee • Real Local/Real Broker, LLC
Mls Name: WUMLS
Mls ID: #20294304