136 A 136 #ANeedham HeightsMA02494
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Needham Heights at 136 A 136 #A, Needham Heights, MA, 02494 offers a 2.28% rental yield on a $1,848,000 purchase with $3,510/mo rent. 06% in year one. Equity gained on principal adds $11,925/yr while 5% annual appreciation supports $510,568 over five years. Portfolio math shows five-year ROI at 17.91% and total cumulative return in cash at $107,253. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,510/mo property income against a $9,045/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2026
10,037 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02494, Needham Heights, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,424 (100%) |
| Owner Occupied HU | 2,729 (61.7%) |
| Renter Occupied HU | 1,359 (30.7%) |
| Vacant Housing Units | 336 ( 7.6%) |
| Median Home Value | $1,132,830 |
| Average Home Value | $1,231,080 |
Housing Distribution
Address Breakdown
Residential
4,439
Single Family
3,096
Multi-Family
1,343
Businesses
829
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeffrey Lieb • Realty Consultants
Mls Name: MLS PIN
Mls ID: #73471236