Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
Get DSCR Mortgage Rate Quote
$120,000
2 bds1 ba1116sqft
135962 Highway 97 NCrescentOR97733
9.18%
Gross Yield
25.56%
ROI
$918/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
No similar price properties found nearby.
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Explore more listings using simple english
Investment Highlights
Investment property for sale in Crescent at 135962 Highway 97 N, Crescent, OR, 97733 listed at $120,000 pairs $918/mo rent with a $587/mo payment to leave $194/mo cash flow. Total monthly income runs $918/mo, and annual cash flow reaches $2,328/yr on $39,780 cash to close. Return on cash invested measures 25.76% in year one, and rental yield registers 9.18% at a $120,000 basis. Equity gained on principal adds $774/yr, and annual property appreciation at 5% supports $33,154 by year five. Five-year ROI tracks 133.98% and total cumulative return in cash totals $53,299. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $918/mo property income relative to a $587/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1930
9,583 sqft lot
$N/A/sqft
No HOA
More details about the property
Great .22 acres to build on with city water, power and sewer! Home is in need of Super handy man or tear down- Build your amazing forever home-The area offers several lakes and trails in the area to ride your ATVs and UTVs-Contact Klamath County with ideas on your next project. Home is being sold as is-Bring your tools!
Neighborhood Data
Neighborhood data shown for ZIP Code: 97733, Crescent, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,011 (100%) |
| Owner Occupied HU | 325 (32.1%) |
| Renter Occupied HU | 122 (12.1%) |
| Vacant Housing Units | 564 (55.8%) |
| Median Home Value | $382,710 |
| Average Home Value | $404,131 |
Housing Distribution
Address Breakdown
Residential
131
Single Family
127
Multi-Family
4
Businesses
38
Price History
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
No similar price properties found nearby.
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Facts & Features
General Information
- Type: SingleFamily
- Year Built: 1930
- Architectural Style: N/A
- Building Area: N/A
- Living Area: N/A
- Property Condition: N/A
Features & Amenities
- Heating: N/A
- Cooling: N/A
- Flooring: N/A
- Interior Features: N/A
- Exterior Features: N/A
- Parking Features: Driveway, Gravel
HOA & Fees
- HOA Fee: N/A
- Association Fee: N/A
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: N/A
Utilities
- Utilities: N/A
- Sewer: N/A
- Water Source: N/A
- Road Surface Type: N/A
School Information
- Elementary School: N/A
- Middle School: N/A
- High School: N/A
Listed by: N/A • Crescent Lake Realty LLC
Mls Name: Oregon Datashare
Mls ID: #220205055