13590 Park Harbor DrEustaceTX75124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,021/mo, and a $6,784/mo payment. Purchase price stands at $1,386,000, and rental yield measures 1.75% with $2,021/mo rent. Return on cash invested shows -0.64% in year one, and 5% annual appreciation builds toward $382,926 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,021/mo property income covering a $6,784/mo payment rather than investor’s personal income.
Single Family
Built in 2025
9,844 sqft lot
$N/A/sqft
$325 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75124, Eustace, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,349 (100%) |
| Owner Occupied HU | 1,584 (67.4%) |
| Renter Occupied HU | 451 (19.2%) |
| Vacant Housing Units | 314 (13.4%) |
| Median Home Value | $254,025 |
| Average Home Value | $374,645 |
Housing Distribution
Address Breakdown
Residential
2,249
Single Family
2,200
Multi-Family
49
Businesses
89
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Valorie Mcgilvra • Cedar Creek Lake Real Estate
Mls Name: NTREIS
Mls ID: #20821471
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.