1359 Russell StRock HillSC29730
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rock Hill at 1359 Russell St, Rock Hill, SC, 29730 with 5% annual appreciation on a $368,000 basis while $2,607/mo rent supports operations. Total monthly income totals $2,607/mo and a $1,801/mo payment preserves $417/mo for cash returns. Annual cash flow comes to $4,998/yr on $121,992 deployed, and return on cash invested reaches 24.01% in year one. Equity gained on principal adds $2,375/yr, and five-year appreciation sums $101,672 alongside rental yield of 8.5%. Five-year ROI measures 124.51% and total cumulative return in cash totals $151,897.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,607/mo property income versus a $1,801/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29730, Rock Hill, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,777 (100%) |
| Owner Occupied HU | 15,536 (58.0%) |
| Renter Occupied HU | 9,205 (34.4%) |
| Vacant Housing Units | 2,036 ( 7.6%) |
| Median Home Value | $308,047 |
| Average Home Value | $338,248 |
Housing Distribution
Address Breakdown
Residential
25,370
Single Family
22,944
Multi-Family
2,426
Businesses
1,808
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kaylee Wilson • TLS Realty LLC
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4321174