13585 Whitman Ln SE,Covington,GA,30014

Investment Highlights

Rental property for sale in Covington at 13585 Whitman Ln SE, Covington, GA, 30014 generates $3,358/mo in rent and, after a $2,053/mo payment, leaves $805/mo in cash flow. Total monthly income is $3,358/mo, and annual cash flow is $9,663/yr on $139,031 invested. Return on cash invested sits at 26.86% in year one, and rental yield is 9.61% on a $419,400 entry. Equity gained on principal adds $2,706/yr, while 5% annual appreciation builds toward $115,872 over five years. Five-year ROI reaches 140% and total cumulative return in cash sums $194,639. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,358/mo property income rather than buyer’s personal income.