13573 Schang RdEast AuroraNY14052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in East Aurora at 13573 Schang Rd, East Aurora, NY, 14052 uses $222,042 cash to close to unlock $10,673/yr annual cash flow and $889/mo monthly cash flow. Total monthly income runs $5,396/mo, and a $3,303/mo payment keeps the spread at $889/mo. Purchase price stands at $674,900, and rental yield measures 9.59% with $5,396/mo rent. Return on cash invested shows 24.87% in year one, and 5% annual appreciation builds toward $186,462 over five years. Five-year ROI reaches 130.05% and total cumulative return in cash records $288,763. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,396/mo property income covering a $3,303/mo payment rather than investor’s personal income.
Single Family
Built in 2008
8.09 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14052, East Aurora, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,537 (100%) |
| Owner Occupied HU | 5,923 (78.6%) |
| Renter Occupied HU | 1,175 (15.6%) |
| Vacant Housing Units | 439 ( 5.8%) |
| Median Home Value | $366,803 |
| Average Home Value | $419,309 |
Housing Distribution
Address Breakdown
Residential
7,329
Single Family
6,992
Multi-Family
337
Businesses
618
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Todd Aichinger • WNY Metro Roberts Realty
Mls Name: NYSAMLSs
Mls ID: #B1621647