13561 Emerald Terrace DrHorizon CityTX79928
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Horizon City at 13561 Emerald Terrace Dr, Horizon City, TX, 79928 listed at $537,300 pairs $3,685/mo rent with a $2,630/mo payment. Total monthly income runs $3,685/mo. Return on cash invested measures 18.23% in year one, and rental yield registers 8.23% at a $537,300 basis. Equity gained on principal adds $3,467/yr, and annual property appreciation at 5% supports $148,446 by year five. Five-year ROI tracks 95.37% and total cumulative return in cash totals $168,582. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,685/mo property income relative to a $2,630/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2011
0.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79928, El Paso, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,805 (100%) |
| Owner Occupied HU | 24,286 (81.5%) |
| Renter Occupied HU | 3,857 (12.9%) |
| Vacant Housing Units | 1,662 ( 5.6%) |
| Median Home Value | $235,364 |
| Average Home Value | $255,668 |
Housing Distribution
Address Breakdown
Residential
29,615
Single Family
29,615
Multi-Family
0
Businesses
766
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A