1356 Regal AvenueSchenectadyNY12308
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Schenectady at 1356 Regal Avenue, Schenectady, NY, 12308 uses $84,533 cash to close to unlock $12,267/yr annual cash flow and $1,022/mo monthly cash flow. Total monthly income runs $2,725/mo, and a $1,248/mo payment keeps the spread at $1,022/mo. Purchase price stands at $255,000, and rental yield measures 12.82% with $2,725/mo rent. Return on cash invested shows 34.42% in year one, and 5% annual appreciation builds toward $70,452 over five years. Five-year ROI reaches 181.33% and total cumulative return in cash records $153,284. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,725/mo property income covering a $1,248/mo payment rather than investor’s personal income.
Single Family
Built in 1920
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12308, Schenectady, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,988 (100%) |
| Owner Occupied HU | 2,565 (36.7%) |
| Renter Occupied HU | 3,655 (52.3%) |
| Vacant Housing Units | 768 (11.0%) |
| Median Home Value | $220,918 |
| Average Home Value | $246,137 |
Housing Distribution
Address Breakdown
Residential
6,164
Single Family
5,713
Multi-Family
451
Businesses
228
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gina Barrera • Berkshire Hathaway Home Services Blake
Mls Name: Global MLS
Mls ID: #202529372