1356 Cerulean AveHendersonNV89002








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Henderson at 1356 Cerulean Ave, Henderson, NV, 89002 earns $1,037/mo cash flow from $3,632/mo rent with a $2,198/mo payment. Total monthly income totals $3,632/mo, and annual cash flow totals $12,449/yr on $148,844 capital. ROI tracks 28.27% on current figures, and rental yield reads 9.71% at a $449,000 purchase. Equity gained on principal adds $2,897/yr, and 5% annual appreciation supports $124,050 over five years. Five-year ROI reaches 147.17% and total cumulative return in cash sums $219,052. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,632/mo property income instead of your personal income.
Single Family
Built in 2023
3,049 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











