13548 N Heritage Canyon Dr,Marana,AZ,85658

Investment Highlights

Investment property for sale in Marana at 13548 N Heritage Canyon Dr, Marana, AZ, 85658 offers a 9.52% rental yield on a $384,900 purchase with $3,055/mo rent. Total monthly income registers $3,055/mo, and a $1,884/mo payment leaves $780/mo available for distribution. Annual cash flow reaches $9,356/yr on $127,594 to close, and return on cash invested stands at 27.24% in year one. Equity gained on principal adds $2,484/yr while 5% annual appreciation supports $106,341 over five years. Portfolio math shows five-year ROI at 141.81% and total cumulative return in cash at $180,939. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,055/mo property income against a $1,884/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.