13545 SW 119th StMiamiFL33186
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami at 13545 SW 119th St, Miami, FL, 33186 listed at $960,000 pairs $9,634/mo rent with a $4,699/mo payment to leave $3,263/mo cash flow. Total monthly income runs $9,634/mo, and annual cash flow reaches $39,156/yr on $315,840 cash to close. Return on cash invested measures 32.46% in year one, and rental yield registers 12.04% at a $960,000 basis. Equity gained on principal adds $6,195/yr, and annual property appreciation at 5% supports $265,230 by year five. Five-year ROI tracks 170.68% and total cumulative return in cash totals $539,073. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $9,634/mo property income relative to a $4,699/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1988
8,937 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33186, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,605 (100%) |
| Owner Occupied HU | 16,522 (67.1%) |
| Renter Occupied HU | 7,348 (29.9%) |
| Vacant Housing Units | 735 ( 3.0%) |
| Median Home Value | $505,053 |
| Average Home Value | $567,931 |
Housing Distribution
Address Breakdown
Residential
25,085
Single Family
19,902
Multi-Family
5,183
Businesses
4,623
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Roylan Valdivia • United Realty Group Inc
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11646056
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.