13543 Fm 977 WMarquezTX77865
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Marquez at 13543 Fm 977 W, Marquez, TX, 77865 generates $1,489/mo in rent and, after a $954/mo payment, leaves $103/mo in cash flow. Total monthly income is $1,489/mo, and annual cash flow is $1,233/yr on $64,643 invested. Return on cash invested sits at 21.82% in year one, and rental yield is 9.16% on a $195,000 entry. Equity gained on principal adds $1,258/yr, while 5% annual appreciation builds toward $53,875 over five years. Five-year ROI reaches 114.29% and total cumulative return in cash sums $73,882. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,489/mo property income rather than buyer’s personal income.
Single Family
Built in 1964
1.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77865, Marquez, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,002 (100%) |
| Owner Occupied HU | 640 (63.9%) |
| Renter Occupied HU | 102 (10.2%) |
| Vacant Housing Units | 260 (25.9%) |
| Median Home Value | $342,000 |
| Average Home Value | $377,535 |
Housing Distribution
Address Breakdown
Residential
838
Single Family
838
Multi-Family
0
Businesses
46
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices