1354 Willow Oaks DrWilsonvilleAL35186
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wilsonville at 1354 Willow Oaks Dr, Wilsonville, AL, 35186 with 5% annual appreciation on a $474,900 basis while $3,329/mo rent supports operations. Total monthly income totals $3,329/mo and a $2,324/mo payment preserves $615/mo for cash returns. Annual cash flow comes to $7,376/yr on $157,429 deployed, and return on cash invested reaches 24.59% in year one. Equity gained on principal adds $3,064/yr, and five-year appreciation sums $131,206 alongside rental yield of 8.41%. Five-year ROI measures 127.35% and total cumulative return in cash totals $200,483.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,329/mo property income versus a $2,324/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2017
0.45 Acres lot
$N/A/sqft
$400 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35186, Wilsonville, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,343 (100%) |
| Owner Occupied HU | 1,889 (80.6%) |
| Renter Occupied HU | 256 (10.9%) |
| Vacant Housing Units | 198 ( 8.5%) |
| Median Home Value | $407,338 |
| Average Home Value | $436,637 |
Housing Distribution
Address Breakdown
Residential
2,085
Single Family
2,085
Multi-Family
0
Businesses
67
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dana Patterson • RealtySouth-Inverness Office
Mls Name: GALMLS
Mls Provider:
Mls ID: #21416954
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.