1354 Kenyon St NW APT G, Washington, DC, 20010 | $447/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1354 Kenyon St NW APT G, Washington, DC, 20010 | $447/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
5 Bath
2755 sft

5138 Carters Ln, Alexandria, VA, 22311

- Bed
- Bath
- sft

1647 Preston Rd, Alexandria, VA, 22302

4 Bed
3 Bath
2016 sft

620 Melrose St, Alexandria, VA, 22302

5 Bed
3 Bath
2533 sft

7937 Saint George Ct, Springfield, VA, 22153

Nearby investment properties with comparable prices

2 Bed
2 Bath
881 sft

3830 9th St N #509W, Arlington, VA, 22201

1 Bed
1 Bath
793 sft

3220 Grace St NW UNIT 1, Washington, DC, 20007

2 Bed
1 Bath
831 sft

2009 Belmont Rd NW APT 401, Washington, DC, 20009

2 Bed
2 Bath
945 sft

2725 Connecticut Ave NW APT 308, Washington, DC, 20008

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Washington at 1354 Kenyon St NW APT G, Washington, DC, 20010 generates $3,929/mo in rent and, after a $2,912/mo payment, leaves $447/mo in cash flow. Total monthly income is $3,929/mo, and annual cash flow is $5,361/yr on $195,755 invested. Return on cash invested sits at 22.8% in year one, and rental yield is 7.92% on a $595,000 entry. Equity gained on principal adds $3,839/yr, while 5% annual appreciation builds toward $164,388 over five years. Five-year ROI reaches 117.86% and total cumulative return in cash sums $230,726. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,929/mo property income rather than buyer’s personal income.

Condo

Built in 1890

N/A lot

$N/A/sqft

No HOA

More details about the property

Experience the best of urban living in this ideally laid out 2 bedroom, 2 bathroom condominium in a prime DC location + picturesque patio / outdoor spaces + natural light. Enjoy the luxury of a private entrance with a lovely sitting area as you make your way into the home. Youll be welcomed by tall ceilings, new recessed lighting, wide plank flooring and beautifully exposed brick which ties this entire residence together. The open-concept living and dining area are perfect for both relaxation and productivity, ideal for those working from home. The modern and spacious kitchen is equipped with stainless steel appliances, island with breakfast bar, and plenty of counter and cabinet space. Beyond the inviting living room and the kitchen youll discover the first of many storage areas. The walk-in laundry and utility room with ample storage on the backside which sits just beside another walk-in closet to fulfill those additional storage needs. Just past that, youll discover a bedroom with southwest facing window, ensuite bath and walk-in closet. Head past the second full bath with standing shower to find the primary bedroom which leads directly to the picture perfect outdoor patio. The building and location - This classic row home has gorgeous curb appeal with sizable fenced in front yard. This amazing unit is moments from the metro (entrance on Irving St/14th), shopping area and dozens of restaurants. Convenience, beautiful design and size make this unit one you do not want to miss. What you'll love: 1/2 block to restaurant, retail and public transportation | 1,000 + square feet | high ceilings | spacious kitchen with island and breakfast bar | picturesque, south-facing patio | charming exposed brick What's nearby: .2 Mi | Metro .2 Mi | Grocery - Lidl, Giant .2 Mi | Retail - Marshalls, Best Buy .2 Mi | Wonderland Ballroom .3 Mi | The Coupe, Redrocks .3 Mi | CH Dog Park .7 Mi | Meridian Hill Park

Neighborhood Data

Neighborhood data shown for ZIP Code: 20010, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,885 (100%)
Owner Occupied HU	4,717 (31.7%)
Renter Occupied HU	9,131 (61.3%)
Vacant Housing Units	1,037 ( 7.0%)
Median Home Value	$876,050
Average Home Value	$937,564