13535 Old Marvin RdVersaillesMO65084
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $808/mo, and a $783/mo payment. Purchase price stands at $160,000, and rental yield measures 6.06% with $808/mo rent. Return on cash invested shows 15.65% in year one, and 5% annual appreciation builds toward $44,205 over five years. Five-year ROI reaches 80.07% and total cumulative return in cash records $42,470. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $808/mo property income covering a $783/mo payment rather than investor’s personal income.
Single Family
Built in 1977
0.84 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65084, Versailles, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,364 (100%) |
| Owner Occupied HU | 2,075 (61.7%) |
| Renter Occupied HU | 731 (21.7%) |
| Vacant Housing Units | 558 (16.6%) |
| Median Home Value | $198,355 |
| Average Home Value | $290,663 |
Housing Distribution
Address Breakdown
Residential
3,017
Single Family
3,011
Multi-Family
6
Businesses
291
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Baylie Stevenson • EXP Realty LLC - Pivotal Real Estate
Mls Name: WCAR MO
Mls ID: #101888