13526 Cedar Rd, University Heights, OH, 44118 | $807/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3315 sft

1203 Berwick Ln, South Euclid, OH, 44121

4 Bed
1 Bath
2016 sft

17426 Woodford Ave, Lakewood, OH, 44107

3 Bed
2 Bath
1246 sft

4537 E Berwald Rd, South Euclid, OH, 44121

3 Bed
1 Bath
1485 sft

13704 Maple Leaf Dr, Garfield Heights, OH, 44125

Nearby investment properties with comparable prices

2 Bed
2 Bath
1638 sft

1650-48 Westwood Ave, Lakewood, OH, 44107

3 Bed
2 Bath
2312 sft

2325 Lorimer Rd, Parma, OH, 44134

4 Bed
2 Bath
1155 sft

3310 Wales Ave, Parma, OH, 44134

3 Bed
2 Bath
1102 sft

467 Karen Dr, Berea, OH, 44017

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in University Heights at 13526 Cedar Rd, University Heights, OH, 44118 generates $2,550/mo in rent and, after a $1,297/mo payment, leaves $807/mo in cash flow. Total monthly income is $2,550/mo, and annual cash flow is $9,683/yr on $87,848 invested. Return on cash invested sits at 30.93% in year one, and rental yield is 11.55% on a $265,000 entry. Equity gained on principal adds $1,710/yr, while 5% annual appreciation builds toward $73,215 over five years. Five-year ROI reaches 162.45% and total cumulative return in cash sums $142,707. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,550/mo property income rather than buyer’s personal income.

Multi Family

Built in 1950

6,098 sqft lot

$N/A/sqft

No HOA