13522 Mallard Watch WayCliftonVA20124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Clifton at 13522 Mallard Watch Way, Clifton, VA, 20124 listed at $575,000 pairs $3,527/mo rent with a $2,814/mo payment to leave $90/mo cash flow. Total monthly income runs $3,527/mo, and annual cash flow reaches $1,081/yr on $189,175 cash to close. Return on cash invested measures 20.63% in year one, and rental yield registers 7.36% at a $575,000 basis. Equity gained on principal adds $3,710/yr, and annual property appreciation at 5% supports $158,862 by year five. Five-year ROI tracks 106.42% and total cumulative return in cash totals $201,311. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,527/mo property income relative to a $2,814/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1991
1,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20124, Clifton, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,007 (100%) |
| Owner Occupied HU | 4,519 (90.3%) |
| Renter Occupied HU | 304 ( 6.1%) |
| Vacant Housing Units | 184 ( 3.7%) |
| Median Home Value | $905,550 |
| Average Home Value | $998,756 |
Housing Distribution
Address Breakdown
Residential
4,921
Single Family
4,921
Multi-Family
0
Businesses
163
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices