Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sumerduck at 13517 Silver Hill Rd, Sumerduck, VA, 22742 offers a 7.55% rental yield on a $475,000 purchase with $2,987/mo rent. Total monthly income registers $2,987/mo, and a $2,325/mo payment leaves $147/mo available for distribution. Annual cash flow reaches $1,769/yr on $157,463 to close, and return on cash invested stands at 21.03% in year one. Equity gained on principal adds $3,065/yr while 5% annual appreciation supports $131,234 over five years. Portfolio math shows five-year ROI at 108.61% and total cumulative return in cash at $171,019. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,987/mo property income against a $2,325/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1987
2.22 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22742, Sumerduck, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 727 (100%) |
| Owner Occupied HU | 606 (83.4%) |
| Renter Occupied HU | 82 (11.3%) |
| Vacant Housing Units | 39 ( 5.4%) |
| Median Home Value | $555,195 |
| Average Home Value | $628,998 |
Residential
654
Single Family
654
Multi-Family
0
Businesses
21
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Nancy Richards • CENTURY 21 New Millennium
Mls Name: Bright MLS
Mls ID: #VAFQ2017984
