13515 Tabscott Dr, Chantilly, VA, 20151 | $195/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

13515 Tabscott Dr, Chantilly, VA, 20151 | $195/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
5 Bath
4773 sft

4769 Sun Orchard Dr, Chantilly, VA, 20151

5 Bed
4 Bath
3594 sft

14053 Walney Village Ct, Chantilly, VA, 20151

4 Bed
5 Bath
4869 sft

13898 Old Nursery Ct, Chantilly, VA, 20151

4 Bed
5 Bath
7260 sft

13893 Walney Park Dr, Chantilly, VA, 20151

Nearby investment properties with comparable prices

Branton Plan, Heathcote Village by Del Webb - Villas

3 Bed
3 Bath
2763 sft

Branton Plan, Heathcote Village by Del Webb - Villas, Haymarket, VA, 20169

3 Bed
3 Bath
2763 sft

6152 Amber Ln, Haymarket, VA, 20169

3 Bed
3 Bath
2050 sft

6427 Knapsack Ln, Centreville, VA, 20121

3 Bed
3 Bath
1928 sft

12042 Kahns Rd, Manassas, VA, 20112

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Chantilly at 13515 Tabscott Dr, Chantilly, VA, 20151 listed at $679,990 pairs $4,260/mo rent with a $3,328/mo payment to leave $195/mo cash flow. Total monthly income runs $4,260/mo, and annual cash flow reaches $2,344/yr on $223,717 cash to close. Return on cash invested measures 21.11% in year one, and rental yield registers 7.52% at a $679,990 basis. Equity gained on principal adds $4,388/yr, and annual property appreciation at 5% supports $187,869 by year five. Five-year ROI tracks 108.96% and total cumulative return in cash totals $243,765. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,260/mo property income relative to a $3,328/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1969

8,750 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome home to this charming 4 bedroom/2 bathroom home with a HUGE backyard and flat lot! The main level of this home features a large living room/ dining room combination with loads of sunlight from the front bay window. The kitchen has tons of counter space and extra room for an eat-in dinette table and has BRAND NEW stainless steel appliances (dishwasher, range, vent hood, refrigerator), BRAND NEW granite counters, BRAND NEW custom backsplash and updated lighting and new flooring. It also has two pantries and plenty of cabinet space. It also has a lovely screened in porch with a fan that you are sure to use every morning - and you can access it from the dining room or the kitchen. Upstairs features 4 bedrooms and 2 bathrooms - the primary bedroom has a walk in closet and an en suite bathroom which has been updated. The additional three bedrooms are all generously sized and have new fan/lights. Fresh paint and brand new carpet throughout! THERE IS HARDWOOD UNDER THE CARPET IN ALL THE UPPER LEVEL! The hall bathroom has also been renovated/updated! The lower level has space for a den, home office or home gym - the possibilities are endless! There is also rough-in next to the washer/dryer. Also in the den is a wood burning fireplace with a brick surround, a washer and dryer, utility sink. WALK OUT to the large backyard. The backyard is HUGE, fully fenced and plenty of room to play, plant a garden or just enjoy! NO HOA! HVAC (2023), Insulation in Attic (2024).

Neighborhood Data

Neighborhood data shown for ZIP Code: 20151, Chantilly, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,454 (100%)
Owner Occupied HU	6,360 (75.2%)
Renter Occupied HU	1,820 (21.5%)
Vacant Housing Units	274 ( 3.2%)
Median Home Value	$749,874
Average Home Value	$773,537