13511 N 36th Ln,Edinburg,TX,78541

Investment Highlights

Investment property for sale in Edinburg at 13511 N 36th Ln, Edinburg, TX, 78541 offers a 9.31% rental yield on a $399,900 purchase with $3,101/mo rent. Total monthly income registers $3,101/mo, and a $1,957/mo payment leaves $221/mo available for distribution. Annual cash flow reaches $2,651/yr on $132,567 to close, and return on cash invested stands at 21.91% in year one. Equity gained on principal adds $2,580/yr while 5% annual appreciation supports $110,485 over five years. Portfolio math shows five-year ROI at 114.89% and total cumulative return in cash at $152,300. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,101/mo property income against a $1,957/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.