1351 N 4483rd RdEarlvilleIL60518
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Earlville at 1351 N 4483rd Rd, Earlville, IL, 60518 uses $61,294 cash to close to unlock $1,902/yr annual cash flow and $159/mo monthly cash flow. Total monthly income runs $1,441/mo, and a $905/mo payment keeps the spread at $159/mo. Purchase price stands at $184,900, and rental yield measures 9.35% with $1,441/mo rent. Return on cash invested shows 23.01% in year one, and 5% annual appreciation builds toward $51,084 over five years. Five-year ROI reaches 120.51% and total cumulative return in cash records $73,867. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,441/mo property income covering a $905/mo payment rather than investor’s personal income.
Single Family
Built in 1974
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60518, Earlville, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,515 (100%) |
| Owner Occupied HU | 1,061 (70.0%) |
| Renter Occupied HU | 316 (20.9%) |
| Vacant Housing Units | 138 ( 9.1%) |
| Median Home Value | $191,532 |
| Average Home Value | $225,021 |
Housing Distribution
Address Breakdown
Residential
1,249
Single Family
1,246
Multi-Family
3
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices