13505 NE 86th St #124VancouverWA98682
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vancouver at 13505 NE 86th St #124, Vancouver, WA, 98682 uses $147,504 cash to close to unlock $3,038/yr annual cash flow and $253/mo monthly cash flow. Total monthly income runs $2,928/mo, and a $2,178/mo payment keeps the spread at $253/mo. Purchase price stands at $444,960, and rental yield measures 7.9% with $2,928/mo rent. Return on cash invested shows 21.97% in year one, and 5% annual appreciation builds toward $122,934 over five years. Five-year ROI reaches 113.67% and total cumulative return in cash records $167,671. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,928/mo property income covering a $2,178/mo payment rather than investor’s personal income.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98682, Vancouver, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,179 (100%) |
| Owner Occupied HU | 17,703 (70.3%) |
| Renter Occupied HU | 6,865 (27.3%) |
| Vacant Housing Units | 611 ( 2.4%) |
| Median Home Value | $550,966 |
| Average Home Value | $610,249 |
Housing Distribution
Address Breakdown
Residential
24,818
Single Family
23,295
Multi-Family
1,523
Businesses
1,362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Charles Williams • Holt Homes Realty, LLC
Mls Name: RMLS (OR)
Mls ID: #642466654