13501 S Wilkie AveGardenaCA90249
INVESTMENT ANALYSIS
Investment Verdict
Income-Producing13501 S Wilkie Ave, Gardena, CA, 90249 in Gardena is a stable, well-positioned rental at $897,000. Rental yield 6.05%. DSCR 1.12 qualifies for Ziffy Mortgage's DSCR mortgage without U.S. income documentation. Over five years, 5% appreciation adds $247,825 in value and $8,261/yr in principal paydown builds equity, a total projected return of $274,271.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.1% | 6.5% |
| Monthly Cash Flow | $(1,024) | $350 |
City averages based on Gardena market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,525 |
| Total Monthly Debt Service | $5,192 |
| DSCR Ratio | 0.87x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1956
5,816 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90249, Gardena, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,655 (100%) |
| Owner Occupied HU | 5,319 (55.1%) |
| Renter Occupied HU | 4,025 (41.7%) |
| Vacant Housing Units | 311 ( 3.2%) |
| Median Home Value | $740,599 |
| Average Home Value | $761,970 |
Housing Distribution
Address Breakdown
Residential
9,326
Single Family
7,150
Multi-Family
2,176
Businesses
1,676
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1956
5,816 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90249, Gardena, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,655 (100%) |
| Owner Occupied HU | 5,319 (55.1%) |
| Renter Occupied HU | 4,025 (41.7%) |
| Vacant Housing Units | 311 ( 3.2%) |
| Median Home Value | $740,599 |
| Average Home Value | $761,970 |
Housing Distribution
Address Breakdown
Residential
9,326
Single Family
7,150
Multi-Family
2,176
Businesses
1,676
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: CRMLS
Mls ID: #OC26043559