Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Logan at 1350 W 1750 S, Logan, UT, 84321 offers a 9.32% rental yield on a $100,000 purchase with $777/mo rent. Total monthly income registers $777/mo, and a $489/mo payment leaves $191/mo available for distribution. Annual cash flow reaches $2,296/yr on $33,150 to close, and return on cash invested stands at 26.83% in year one. Equity gained on principal adds $645/yr while 5% annual appreciation supports $27,628 over five years. Portfolio math shows five-year ROI at 139.63% and total cumulative return in cash at $46,288. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $777/mo property income against a $489/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1996
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84321, Logan, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,496 (100%) |
| Owner Occupied HU | 8,729 (47.2%) |
| Renter Occupied HU | 8,614 (46.6%) |
| Vacant Housing Units | 1,153 ( 6.2%) |
| Median Home Value | $415,839 |
| Average Home Value | $463,128 |
Residential
17,310
Single Family
15,745
Multi-Family
1,565
Businesses
1,340
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar price properties found nearby.
Listed by: Jarel Nieto Estrada • KW Unite Keller Williams LLC
Mls Name: UtahRealEstate.com
Mls ID: #2102160
