Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 1350 SW 122nd Ave APT 306, Miami, FL, 33184 listed at $299,900 pairs $3,000/mo rent with a $1,468/mo payment to leave $523/mo cash flow. Total monthly income runs $3,000/mo, and annual cash flow reaches $6,281/yr on $99,417 cash to close. Return on cash invested measures 26.23% in year one, and rental yield registers 12% at a $299,900 basis. Equity gained on principal adds $1,935/yr, and annual property appreciation at 5% supports $82,857 by year five. Five-year ROI tracks 139.47% and total cumulative return in cash totals $138,652. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,000/mo property income relative to a $1,468/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1983
N/A lot
$N/A/sqft
$443 monthly HOA
Date | Event | Price |
|---|---|---|
| 2024-11-08 | Listed for sale | $299,900 |
| 2024-09-03 | Listing removed | $324,900 |
| 2024-08-28 | Listed for sale | $330,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-26 | $3189.37 | 15.25% | $176,418 | 10.00% |
| 2022-12-26 | $2767.23 | 7.59% | $160,380 | 10.00% |
| 2021-12-26 | $2571.91 | 7.67% | $145,800 | 8.00% |
Listed by: Eduardo Bocanegra • Luxe Properties
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11649457
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
