Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 1350 SW 122nd Ave APT 115, Miami, FL, 33184 earns $567/mo cash flow from $3,000/mo rent with a $1,468/mo payment. Total monthly income totals $3,000/mo, and annual cash flow totals $6,800/yr on $99,417 capital. ROI tracks 26.75% on current figures, and rental yield reads 12% at a $299,900 purchase. Equity gained on principal adds $1,935/yr, and 5% annual appreciation supports $82,857 over five years. Five-year ROI reaches 142.06% and total cumulative return in cash sums $141,232. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,000/mo property income instead of your personal income.
Condo
Built in 1983
N/A lot
$N/A/sqft
$443 monthly HOA
Date | Event | Price |
|---|---|---|
| 2024-11-08 | Listed for sale | $299,900 |
| 2024-08-22 | Listing removed | $2,500 |
| 2024-08-06 | Listed for rent | $2,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-25 | $685.56 | 6.66% | $80,085 | 3.00% |
| 2022-12-25 | $642.73 | 2.19% | $77,753 | 3.00% |
| 2021-12-25 | $628.98 | 1.33% | $75,489 | 1.40% |
Listed by: Jena Congdon • BHHS EWM Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11688410
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
