








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,309/mo, and a $4,160/mo payment. Purchase price stands at $850,000, and rental yield measures 6.08% with $4,309/mo rent. Return on cash invested shows 16.63% in year one, and 5% annual appreciation builds toward $234,839 over five years. Five-year ROI reaches 84.97% and total cumulative return in cash records $237,610. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,309/mo property income covering a $4,160/mo payment rather than investor’s personal income.
Condo
Built in 2008
7,122 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98116, Seattle, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,246 (100%) |
| Owner Occupied HU | 7,092 (49.8%) |
| Renter Occupied HU | 6,420 (45.1%) |
| Vacant Housing Units | 734 ( 5.2%) |
| Median Home Value | $1,120,764 |
| Average Home Value | $1,275,439 |
Residential
14,702
Single Family
7,904
Multi-Family
6,798
Businesses
790
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Kenna Pearson • Windermere Real Estate Midtown
Mls Name: NWMLS
Mls ID: #2437248