Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cresson at 135 Woodstream Ct, Cresson, TX, 76035 generates $4,142/mo in rent, after a $3,549/mo payment. Total monthly income is $4,142/mo. Return on cash invested sits at 14.85% in year one, and rental yield is 6.86% on a $725,000 entry. Equity gained on principal adds $4,678/yr, while 5% annual appreciation builds toward $200,304 over five years. Five-year ROI reaches 76.94% and total cumulative return in cash sums $183,533. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,142/mo property income rather than buyer’s personal income.
Single Family
Built in 1997
2.05 Acres lot
$N/A/sqft
$257 annually HOA
Neighborhood data shown for ZIP Code: 76035, Cresson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,204 (100%) |
| Owner Occupied HU | 812 (67.4%) |
| Renter Occupied HU | 266 (22.1%) |
| Vacant Housing Units | 126 (10.5%) |
| Median Home Value | $460,902 |
| Average Home Value | $528,048 |
Residential
1,006
Single Family
1,005
Multi-Family
1
Businesses
150
Date | Event | Price |
|---|---|---|
| 2025-06-19 | Listed for sale | $725,000 |
| 2025-05-17 | Listing removed | $729,990 |
| 2025-04-22 | Price change | $729,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-19 | $6640.89 | 2.43% | $718,790 | N/A |
| 2023-06-19 | $6483.34 | -18.26% | $718,790 | 66.37% |
| 2022-06-19 | $7931.83 | -4.53% | $432,050 | N/A |
Listed by: Patrick Nuss • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20948461
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
