135 Westside HighwayVaderWA98593
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vader at 135 Westside Highway, Vader, WA, 98593 offers a 9.67% rental yield on a $415,000 purchase with $3,344/mo rent. Total monthly income registers $3,344/mo, and a $2,031/mo payment leaves $850/mo available for distribution. Annual cash flow reaches $10,195/yr on $137,573 to close, and return on cash invested stands at 27.32% in year one. Equity gained on principal adds $2,678/yr while 5% annual appreciation supports $114,657 over five years. Portfolio math shows five-year ROI at 142.35% and total cumulative return in cash at $195,837. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,344/mo property income against a $2,031/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1975
2.78 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98593, Vader, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 469 (100%) |
| Owner Occupied HU | 366 (78.0%) |
| Renter Occupied HU | 55 (11.7%) |
| Vacant Housing Units | 48 (10.2%) |
| Median Home Value | $518,229 |
| Average Home Value | $628,477 |
Housing Distribution
Address Breakdown
Residential
423
Single Family
423
Multi-Family
0
Businesses
17
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ryan Osmialowski • Realty One Group Pacifica
Mls Name: NWMLS
Mls ID: #2428423