135 Watson DrFieldaleVA24089
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fieldale at 135 Watson Dr, Fieldale, VA, 24089 earns $186/mo cash flow from $1,471/mo rent with a $1,052/mo payment. Total monthly income totals $1,471/mo, and annual cash flow totals $2,233/yr on $71,273 capital. ROI tracks 23.04% on current figures, and rental yield reads 8.21% at a $215,000 purchase. Equity gained on principal adds $1,387/yr, and 5% annual appreciation supports $59,401 over five years. Five-year ROI reaches 119.43% and total cumulative return in cash sums $85,117. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,471/mo property income instead of your personal income.
Single Family
Built in 1994
1.00 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24089, Fieldale, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,218 (100%) |
| Owner Occupied HU | 768 (63.1%) |
| Renter Occupied HU | 281 (23.1%) |
| Vacant Housing Units | 169 (13.9%) |
| Median Home Value | $97,458 |
| Average Home Value | $150,130 |
Housing Distribution
Address Breakdown
Residential
1,046
Single Family
1,023
Multi-Family
23
Businesses
60
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices