135 W Main Street APT 26HyannisMA02601
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hyannis at 135 W Main Street APT 26, Hyannis, MA, 02601 offers a 9.66% rental yield on a $389,000 purchase with $3,132/mo rent. Total monthly income registers $3,132/mo, and a $1,904/mo payment leaves $680/mo available for distribution. Annual cash flow reaches $8,162/yr on $128,954 to close, and return on cash invested stands at 26.24% in year one. Equity gained on principal adds $2,510/yr while 5% annual appreciation supports $107,474 over five years. Portfolio math shows five-year ROI at 136.97% and total cumulative return in cash at $176,622. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,132/mo property income against a $1,904/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1981
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02601, Hyannis, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,802 (100%) |
| Owner Occupied HU | 3,745 (38.2%) |
| Renter Occupied HU | 3,721 (38.0%) |
| Vacant Housing Units | 2,336 (23.8%) |
| Median Home Value | $551,974 |
| Average Home Value | $621,149 |
Housing Distribution
Address Breakdown
Residential
7,846
Single Family
6,468
Multi-Family
1,378
Businesses
1,835
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alessandra D Gualberto • All Cape Cod Realty, Inc.
Mls Name: CCIMLS
Mls ID: #22600122