135 Vassallo LANE, Union Grove, WI, 53182 | $486/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2168 sft

8555 West Blackbird COURT, Franklin, WI, 53132

Investment Property+ 1 more

8 Bed
6 Bath
3800 sft

342 CATTAIL COURT, Genoa City, WI, 53128

4 Bed
3 Bath
2799 sft

N613 County Road U, Genoa City, WI, 53128

4 Bed
3 Bath
2000 sft

467 Valley View DRIVE, Genoa City, WI, 53128

Nearby investment properties with comparable prices

3 Bed
2 Bath
1588 sft

3722 Saint Clair STREET, Racine, WI, 53402

NORFOLK Plan, Pike River Crossing Twinhomes

3 Bed
3 Bath
1543 sft

NORFOLK Plan, Pike River Crossing Twinhomes, Mount Pleasant, WI, 53403

3 Bed
3 Bath
1543 sft

NORFOLK Plan, Pike River Crossing, Mount Pleasant, WI, 53403

3 Bed
3 Bath
1543 sft

Richmond Plan, Pike River Crossing, Mount Pleasant, WI, 53403

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Union Grove at 135 Vassallo LANE, Union Grove, WI, 53182 with 5% annual appreciation on a $381,000 basis while $3,310/mo rent supports operations. Total monthly income totals $3,310/mo and a $1,865/mo payment preserves $486/mo for cash returns. Annual cash flow comes to $5,830/yr on $126,302 deployed, and return on cash invested reaches 24.53% in year one. Equity gained on principal adds $2,459/yr, and five-year appreciation sums $105,263 alongside rental yield of 10.43%. Five-year ROI measures 129.2% and total cumulative return in cash totals $163,179.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,310/mo property income versus a $1,865/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Condo

Built in 2005

N/A lot

$N/A/sqft

$267 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53182, Union Grove, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,854 (100%)
Owner Occupied HU	2,529 (65.6%)
Renter Occupied HU	1,174 (30.5%)
Vacant Housing Units	151 ( 3.9%)
Median Home Value	$364,728
Average Home Value	$403,663