135 Upper Emerald Bay Circle #G-5, Hollister, MO, 65672 | $271/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1418 sft

502 Dr Good Drive, Branson, MO, 65616

3 Bed
3 Bath
2315 sft

5422 State Highway Y, Galena, MO, 65656

2 Bed
2 Bath
1227 sft

150 Sunken Forest Dr. 8-217, Forsyth, MO, 65653

3 Bed
1 Bath
1042 sft

257 Knox Avenue, Hollister, MO, 65672

Nearby investment properties with comparable prices

2 Bed
2 Bath
1106 sft

150 Sunken Forest Dr. 1-102, Forsyth, MO, 65653

150 Sunken Forest Drive 125 Bldg 2 BLDG 2

2 Bed
2 Bath
1106 sft

150 Sunken Forest Drive 125 Bldg 2 BLDG 2, Forsyth, MO, 65653

2 Bed
2 Bath
1026 sft

159 Vixen Circle #H, Branson, MO, 65616

2 Bed
1 Bath
958 sft

239 Recreation Avenue, Rockaway Beach, MO, 65740

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hollister at 135 Upper Emerald Bay Circle #G-5, Hollister, MO, 65672 earns $271/mo cash flow from $1,547/mo rent with a $1,003/mo payment. Total monthly income totals $1,547/mo, and annual cash flow totals $3,248/yr on $67,958 capital. ROI tracks 24.69% on current figures, and rental yield reads 9.06% at a $205,000 purchase. Equity gained on principal adds $1,323/yr, and 5% annual appreciation supports $56,638 over five years. Five-year ROI reaches 128.52% and total cumulative return in cash sums $87,342. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,547/mo property income instead of your personal income.

Condo

Built in 1998

N/A lot

$N/A/sqft

No HOA