135 Tumble CtEast StroudsburgPA18302
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew East Stroudsburg rentals match the income profile of 135 Tumble Ct, East Stroudsburg, PA, 18302. Listed at $225,000, gross rent is $2,390/mo and net cash flow is $826/mo, a 12.75% yield well above national averages. DSCR 2.36 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $62,163 by year five with $2,072/yr in annual principal reduction, projecting $139,248 in total cumulative return.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 12.8% | 7.8% |
| Monthly Cash Flow | $826 | $1,250 |
City averages based on East Stroudsburg market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,390 |
| Total Monthly Debt Service | $1,474 |
| DSCR Ratio | 1.62x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1990
0.27 Acres lot
$N/A/sqft
$1,075 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1990
0.27 Acres lot
$N/A/sqft
$1,075 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jaemi Ferrante • Smart Way America Realty
Mls Name: PMAR
Mls ID: #PM-133018