135 Trunk DrStephens CityVA22655
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stephens City at 135 Trunk Dr, Stephens City, VA, 22655 with 5% annual appreciation on a $488,500 basis while $3,220/mo rent supports operations. Total monthly income totals $3,220/mo and a $2,391/mo payment preserves $300/mo for cash returns. Annual cash flow comes to $3,597/yr on $161,938 deployed, and return on cash invested reaches 22.13% in year one. Equity gained on principal adds $3,152/yr, and five-year appreciation sums $134,964 alongside rental yield of 7.91%. Five-year ROI measures 114.47% and total cumulative return in cash totals $185,373.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,220/mo property income versus a $2,391/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2000
10,010 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22655, Stephens City, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,040 (100%) |
| Owner Occupied HU | 6,878 (76.1%) |
| Renter Occupied HU | 1,848 (20.4%) |
| Vacant Housing Units | 314 ( 3.5%) |
| Median Home Value | $382,840 |
| Average Home Value | $409,281 |
Housing Distribution
Address Breakdown
Residential
8,677
Single Family
8,671
Multi-Family
6
Businesses
355
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sheila Pack • RE/MAX Roots
Mls Name: Bright MLS
Mls ID: #VAFV2036780