135 Shusta RdMadisonME04950
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Madison at 135 Shusta Rd, Madison, ME, 04950 generates $2,638/mo in rent and, after a $1,122/mo payment, leaves $1,191/mo in cash flow. Total monthly income is $2,638/mo, and annual cash flow is $14,296/yr on $75,980 invested. Return on cash invested sits at 38.72% in year one, and rental yield is 13.81% on a $229,200 entry. Equity gained on principal adds $1,479/yr, while 5% annual appreciation builds toward $63,324 over five years. Five-year ROI reaches 203.94% and total cumulative return in cash sums $154,952. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,638/mo property income rather than buyer’s personal income.
Manufactured
Built in 1974
1.64 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 04950, Madison, ME area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,448 (100%) |
| Owner Occupied HU | 1,512 (61.8%) |
| Renter Occupied HU | 553 (22.6%) |
| Vacant Housing Units | 383 (15.6%) |
| Median Home Value | $158,716 |
| Average Home Value | $228,649 |
Housing Distribution
Address Breakdown
Residential
2,128
Single Family
2,128
Multi-Family
0
Businesses
157
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices