135 Shade Tree Ln,Pegram,TN,37143

Investment Highlights

Rental property for sale in Pegram at 135 Shade Tree Ln, Pegram, TN, 37143 priced at $650,000 pairs $4,740/mo rent with $849/mo cash flow after a $3,181/mo payment. Total monthly income equals $4,740/mo, and annual cash flow comes to $10,193/yr on $213,850 invested. Return on cash invested is 24.83% in year one, and rental yield stands at 8.75% on a $650,000 basis. Equity gained on principal adds $4,194/yr, and 5% annual appreciation accumulates to $179,583 by year five. Five-year ROI measures 128.92% and total cumulative return in cash reaches $275,690. For financing, Ziffy Mortgage’s DSCR program evaluates $4,740/mo property income against a $3,181/mo payment instead of your W2s, 1099s, or Tax returns.