135 Ripley Station RdColumbiaSC29212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Columbia at 135 Ripley Station Rd, Columbia, SC, 29212 priced at $314,900 converts $2,752/mo rent into $878/mo cash flow after a $1,541/mo obligation. Total monthly income equals $2,752/mo, and annual cash flow totals $10,533/yr on $104,389 invested. Return on cash invested prints 30% in year one, and rental yield reads 10.49% against a $314,900 entry. Equity gained on principal adds $2,032/yr, while 5% annual appreciation compiles into $87,001 by year five. Five-year ROI reaches 156.63% and total cumulative return in cash sums $163,510. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,752/mo property income covering a $1,541/mo payment, not borrower’s personal income.
Single Family
Built in 1979
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29212, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,392 (100%) |
| Owner Occupied HU | 9,755 (67.8%) |
| Renter Occupied HU | 3,792 (26.3%) |
| Vacant Housing Units | 845 ( 5.9%) |
| Median Home Value | $261,900 |
| Average Home Value | $331,148 |
Housing Distribution
Address Breakdown
Residential
13,858
Single Family
11,610
Multi-Family
2,248
Businesses
828
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: April Alsup • Merrilyn Hall Realty Inc
Mls Name: Consolidated MLS
Mls ID: #612600