135 Rachelle PlBaxterTN38544
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Baxter at 135 Rachelle Pl, Baxter, TN, 38544 offers $2,586/mo rent that, after a $1,784/mo payment, leaves $404/mo cash flow. Total monthly income is $2,586/mo, and annual cash flow is $4,850/yr on $120,808 cash. Return on cash invested measures 23.92% in year one, and rental yield stands at 8.52% at a $364,429 entry. Equity gained on principal adds $2,352/yr while 5% annual appreciation compounds into $100,685 by year five. Five-year ROI records 124.13% and total cumulative return in cash reaches $149,960. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,586/mo property income versus a $1,784/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2017
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38544, Baxter, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,896 (100%) |
| Owner Occupied HU | 2,768 (71.0%) |
| Renter Occupied HU | 681 (17.5%) |
| Vacant Housing Units | 447 (11.5%) |
| Median Home Value | $303,442 |
| Average Home Value | $350,435 |
Housing Distribution
Address Breakdown
Residential
3,376
Single Family
3,376
Multi-Family
0
Businesses
142
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices