135 Oxbow StGun Barrel CityTX75156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gun Barrel City at 135 Oxbow St, Gun Barrel City, TX, 75156 priced at $160,000 pairs $1,263/mo rent with $119/mo cash flow after a $783/mo payment. Total monthly income equals $1,263/mo, and annual cash flow comes to $1,429/yr on $53,040 invested. Return on cash invested is 22.6% in year one, and rental yield stands at 9.47% on a $160,000 basis. Equity gained on principal adds $1,032/yr, and 5% annual appreciation accumulates to $44,205 by year five. Five-year ROI measures 118.62% and total cumulative return in cash reaches $62,918. For financing, Ziffy Mortgage’s DSCR program evaluates $1,263/mo property income against a $783/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2010
8,973 sqft lot
$N/A/sqft
$75 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dawn Mcnary • Ebby Halliday Realtors
Mls Name: NTREIS
Mls ID: #20892182
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.