135 NW Cedar CtWarrentonOR97146
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, 135 NW Cedar Ct, Warrenton, OR, 97146 in Warrenton earns a 8.15% gross yield at $459,900. Rent of $3,125/mo nets $349/mo after the $2,068/mo mortgage. The 1.51 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $127,062 and $4,236/yr in equity accumulation project a total cumulative return of $196,535.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 6.2% |
| Monthly Cash Flow | $349 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,125 |
| Total Monthly Debt Service | $2,593 |
| DSCR Ratio | 1.21x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1976
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97146, Warrenton, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,566 (100%) |
| Owner Occupied HU | 2,291 (64.2%) |
| Renter Occupied HU | 889 (24.9%) |
| Vacant Housing Units | 386 (10.8%) |
| Median Home Value | $480,571 |
| Average Home Value | $539,479 |
Housing Distribution
Address Breakdown
Residential
3,199
Single Family
2,798
Multi-Family
401
Businesses
350
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1976
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97146, Warrenton, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,566 (100%) |
| Owner Occupied HU | 2,291 (64.2%) |
| Renter Occupied HU | 889 (24.9%) |
| Vacant Housing Units | 386 (10.8%) |
| Median Home Value | $480,571 |
| Average Home Value | $539,479 |
Housing Distribution
Address Breakdown
Residential
3,199
Single Family
2,798
Multi-Family
401
Businesses
350
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices