135 N Mountain RdCopake FallsNY12517
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Copake Falls at 135 N Mountain Rd, Copake Falls, NY, 12517 generates $3,557/mo in rent and, after a $2,374/mo payment, leaves $318/mo in cash flow. Total monthly income is $3,557/mo, and annual cash flow is $3,817/yr on $160,778 invested. Return on cash invested sits at 22.28% in year one, and rental yield is 8.8% on a $485,000 entry. Equity gained on principal adds $3,130/yr, while 5% annual appreciation builds toward $133,997 over five years. Five-year ROI reaches 116.23% and total cumulative return in cash sums $186,878. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,557/mo property income rather than buyer’s personal income.
Single Family
Built in 1988
6.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12517, Copake Falls, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 317 (100%) |
| Owner Occupied HU | 137 (43.2%) |
| Renter Occupied HU | 69 (21.8%) |
| Vacant Housing Units | 111 (35.0%) |
| Median Home Value | $406,818 |
| Average Home Value | $528,285 |
Housing Distribution
Address Breakdown
Residential
137
Single Family
137
Multi-Family
0
Businesses
19
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Margaret K. Bower Avenia • Columbia County RE Specialist
Mls Name: Columbia Greene Northern Dutchess MLS
Mls Provider:
Mls ID: #156282
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.