Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in La Vernia at 135 Muirfield, La Vernia, TX, 78121 earns $370/mo cash flow from $2,485/mo rent with a $1,456/mo payment. Total monthly income totals $2,485/mo, and annual cash flow totals $4,434/yr on $98,621 capital. ROI tracks 24.41% on current figures, and rental yield reads 10.02% at a $297,500 purchase. Equity gained on principal adds $1,920/yr, and 5% annual appreciation supports $82,194 over five years. Five-year ROI reaches 128.18% and total cumulative return in cash sums $126,415. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,485/mo property income instead of your personal income.
Single Family
Built in 1997
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78121, La Vernia, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,910 (100%) |
| Owner Occupied HU | 4,904 (83.0%) |
| Renter Occupied HU | 669 (11.3%) |
| Vacant Housing Units | 337 ( 5.7%) |
| Median Home Value | $401,963 |
| Average Home Value | $415,649 |
Residential
5,818
Single Family
5,818
Multi-Family
0
Businesses
442
Date | Event | Price |
|---|---|---|
| 2018-10-26 | Sold | N/A |
| 2015-04-10 | Sold | N/A |
| 2015-02-20 | Price change | $199,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-21 | $3734.52 | 9.08% | $213,840 | 9.46% |
| 2023-09-21 | $3423.56 | -14.25% | $195,360 | -3.51% |
| 2022-09-21 | $3992.28 | 15.62% | $202,460 | 16.51% |
Listed by: Michelle Azille • Allison James Estates & Homes
Mls Name: LERA MLS
Mls Provider:
Mls ID: #1909310
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
