135 Lupine LnFriscoCO80461
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Frisco at 135 Lupine Ln, Frisco, CO, 80461 uses $169,139 cash to close to unlock $26,020/yr annual cash flow and $2,168/mo monthly cash flow. Total monthly income runs $5,176/mo, and a $2,516/mo payment keeps the spread at $2,168/mo. Purchase price stands at $514,100, and rental yield measures 12.08% with $5,176/mo rent. Return on cash invested shows 35.44% in year one, and 5% annual appreciation builds toward $142,036 over five years. Five-year ROI reaches 185.69% and total cumulative return in cash records $314,071. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,176/mo property income covering a $2,516/mo payment rather than investor’s personal income.
Single Family
Built in 1997
5 Acres lot
$N/A/sqft
$2 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80461, Leadville, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,200 (100%) |
| Owner Occupied HU | 2,031 (48.4%) |
| Renter Occupied HU | 1,097 (26.1%) |
| Vacant Housing Units | 1,072 (25.5%) |
| Median Home Value | $503,140 |
| Average Home Value | $479,626 |
Housing Distribution
Address Breakdown
Residential
2,937
Single Family
2,558
Multi-Family
379
Businesses
454
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices