135 Little Haynes DrLoganvilleGA30052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Loganville at 135 Little Haynes Dr, Loganville, GA, 30052 priced at $473,900 pairs $3,582/mo rent with $697/mo cash flow after a $2,320/mo payment. Total monthly income equals $3,582/mo, and annual cash flow comes to $8,367/yr on $157,098 invested. Return on cash invested is 25.24% in year one, and rental yield stands at 9.07% on a $473,900 basis. Equity gained on principal adds $3,058/yr, and 5% annual appreciation accumulates to $130,930 by year five. Five-year ROI measures 131.27% and total cumulative return in cash reaches $206,229. For financing, Ziffy Mortgage’s DSCR program evaluates $3,582/mo property income against a $2,320/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1998
1.72 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30052, Loganville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,301 (100%) |
| Owner Occupied HU | 22,354 (79.0%) |
| Renter Occupied HU | 4,851 (17.1%) |
| Vacant Housing Units | 1,096 ( 3.9%) |
| Median Home Value | $378,245 |
| Average Home Value | $422,253 |
Housing Distribution
Address Breakdown
Residential
27,813
Single Family
26,807
Multi-Family
1,006
Businesses
1,775
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Holly Kelley • First United Realty
Mls Name: GAMLS
Mls ID: #10604146